Consolidated statement of comprehensive income
        
    
    
	    All amounts in € thousands, unless otherwise stated
|  | Note |  | 2016 |  | 2015 | 
| Gross rental income | 6 | 34,740  |  | 41,999  |  | 
| Service charge income | 6 | 5,998  |  | 7,814  |  | 
| Other income |  | 1,793  |  | 704  |  | 
| Revenues |  |  | 42,531  |  | 50,517  | 
|  |  |  |  |  |  | 
| Service charge expenses |  | (7,371) |  | (10,601) |  | 
| Property operating expenses | 7 | (13,325) |  | (13,063) |  | 
|  |  |  | (20,696) |  | (23,664) | 
| Net rental income |  |  | 21,835  |  | 26,853  | 
|  |  |  |  |  |  | 
| Result on disposal of investment property |  |  | -   |  | 535 | 
|  |  |  |  |  |  | 
| Positive fair value adjustment investment property | 12 | 12,683 |  | 8,664  |  | 
| Negative fair value adjustment investment property | 12 | (8,766) |  | (29,275) |  | 
| Fair value adjustments on investment property under construction | 13 | 7,714 |  | 477 |  | 
| Net valuation gain (loss) on investment property |  |  | 11,631 |  | (20,134) | 
|  |  |  |  |  |  | 
| Administrative expenses | 8 |  | (2,883) |  | (3,221) | 
| Result before finance result |  |  | 30,583 |  | 4,033 | 
|  |  |  |  |  |  | 
| Finance result | 9 | (68) |  | 1  |  | 
| Net finance result |  |  | (68) |  | 1  | 
|  |  |  |  |  |  | 
| Result before tax |  |  | 30,515 |  | 4,034 | 
| Income taxes | 10 |  | (9) |  | -   | 
| Result for the year |  |  | 30,506 |  | 4,034 | 
|  |  |  |  |  |  | 
| Items that will not be reclassified subsequently to comprehensive income |  |  | -   |  | -   | 
| Items that may be reclassified subsequently to comprehensive income |  |  | -   |  | -   | 
| Total comprehensive income for the year, net of tax |  |  | 30,506 |  | 4,034 | 
|  |  |  |  |  |  | 
| Net result attributable to shareholders |  |  | 30,506 |  | 4,034 | 
| Total comprehensive income attributable to shareholders |  |  | 30,506 |  | 4,034 | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
| Distributable result | 19 |  | 18,884 |  | 23,633 | 
| Pay-out ratio | 19 |  | 100% |  | 100% |